Banking financial instruments
Notwithstanding the exemption available to insurance groups from the scope of FRS 13, the tables below set out details of derivative financial instruments
in respect of the banking activities of the Group.
The banking business uses off-balance sheet financial instruments (derivatives) to meet customers’ requirements for proprietary trading and to hedge interest rate risk, foreign exchange risk and other market risks.
| Rm | |||
| 46(a) Derivatives held for trading purposes | Notional principal |
Positive fair value |
Negative fair value |
| At 31 December 2004 | |||
| Exchange rate contracts | |||
| Spot, forwards and futures | 17,763 |
1,425 |
832 |
| Currency swaps | 5,744 |
785 |
358 |
| Options purchased | 226 |
95 |
- |
| Options written | 138 |
- |
38 |
23,871 |
2,305 |
1,228 |
|
| Interest rate contracts | |||
| Interest rate swaps | 328,005 |
12,250 |
15,947 |
| Forward rate agreements | 193,482 |
437 |
463 |
| Caps, collars and floors | 6,121 |
10 |
6 |
| Options purchased | 470 |
37 |
- |
| Options written | 720 |
- |
4 |
| Futures | 10,928 |
2 |
2 |
539,726 |
12,736 |
16,422 |
|
| Equity contracts | |||
| Options purchased | 5,142 |
3,198 |
- |
| Options written | 29,806 |
- |
2,274 |
| Futures | 1,430 |
654 |
- |
36,378 |
3,852 |
2,274 |
|
| Balances arising from off-balance sheet financial instruments | 599,975 |
18,893 |
19,924 |
| Rm | |||
| 46(a) Derivatives held for trading purposes continued | Notional principal |
Positive fair value |
Negative fair value |
| At 31 December 2003 | |||
| Exchange rate contracts | |||
| Spot, forwards and futures | 21,605 |
836 |
812 |
| Currency swaps | 10,051 |
5,336 |
5,264 |
| Options purchased | 1,265 |
36 |
- |
| Options written | 776 |
- |
24 |
33,697 |
6,208 |
6,100 |
|
| Interest rate contracts | |||
| Interest rate swaps | 291,196 |
8,881 |
11,674 |
| Credit derivatives | 1,191 |
2,196 |
155 |
| Forward rate agreements | 249,907 |
394 |
418 |
| Caps, collars and floors | 2,972 |
- |
- |
| Options purchased | 7,007 |
1,516 |
- |
| Options written | 5,849 |
- |
1,504 |
| Futures | 8,189 |
1,337 |
967 |
566,311 |
14,324 |
14,718 |
|
| Balances arising from off-balance sheet financial instruments | 600,008 |
20,532 |
20,818 |
| Rm | |||
| 46(b) Derivatives held for non-trading purposes | Notional principal |
Positive fair value |
Negative fair value |
| At 31 December 2004 | |||
| Exchange rate contracts | |||
| Spot, forwards and futures | 11,198 |
814 |
394 |
| Currency swaps | 104,218 |
7,574 |
7,243 |
115,416 |
8,388 |
7,637 |
|
| Interest rate contracts | |||
| Interest rate swaps | 8,006 |
267 |
458 |
| Options purchased | 124 |
11 |
- |
| Options written | 214 |
-
|
31 |
8,344 |
278 |
489 |
|
| Balances arising from off-balance sheet financial instruments | 131,766 |
8,933 |
8,584 |
| Rm | |||
| 46(b) Derivatives held for non-trading purposes continued | Notional principal |
Positive fair value |
Negative fair value |
| At 31 December 2003 | |||
| Exchange rate contracts | |||
| Spot, forwards, futures and currency swaps | 158,745 |
7,377 |
7,174 |
| Interest rate contracts | |||
| Interest rate swaps | 8,571 |
179 |
239 |
| Credit derivatives | 519 |
405 |
- |
9,090 |
584 |
239 |
|
| Balances arising from off-balance sheet financial instruments | 167,835 |
7,961 |
7,413 |
These figures do not demonstrate the exposure of the Group to interest rate, foreign exchange or commodity market risks, since they include only off-balance sheet instruments. The market risk exposure arising from such instruments may be increased or offset by on-balance sheet transactions.
| Rm | ||
| At 31 December 2004 |
At 31 December 2003 |
|
| Maturity analysis of notional principal amounts of non-trading instruments entered into with third parties: | ||
| Exchange rate contracts | ||
| Under one year | 111,967 |
154,747 |
| One to five years | 3,434 |
3,987 |
| Over five years | 15 |
11 |
115,416 |
158,745 |
|
| Interest rate contracts | ||
| Under one year | 2,097 |
1,552 |
| One to five years | 3,564 |
4,452 |
| Over five years | 2,683 |
3,086 |
8,344 |
9,090 |
| Rm | ||||
| 46(c) Credit risk exposure on derivative contracts | Exchange rate contracts |
Interest rate contracts |
Equity contracts |
Total |
| At 31 December 2004 | ||||
| Replacement cost of OTC derivatives trading book only: | ||||
| Maturity analysis | ||||
| Under one year | 1,533 |
1,147 |
1,834 |
4,514 |
| One to five years | 502 |
6,495 |
2,018 |
9,015 |
| Over five years | 270 |
5,094 |
- |
5,364 |
2,305 |
12,736 |
3,852 |
18,893 |
|
| Counterparty analysis | ||||
| Financial institutions | 2,066 |
11,507 |
3,692 |
17,265 |
| Non-financial institutions | 239 |
1,229 |
160 |
1,628 |
2,305 |
12,736 |
3,852 |
18,893 |
Replacement cost is defined as the cost of replacing transactions that have a positive fair value.
| Notional principal of OTC derivatives trading book only: | ||||
| Maturity analysis | ||||
| Under one year | 19,494 |
275,931 |
5,789 |
301,214 |
| One to five years | 3,477 |
184,059 |
8,887 |
196,423 |
| Over five years | 900 |
79,736 |
21,702 |
102,338 |
23,871 |
539,726 |
36,378 |
599,975 |
|
| Counterparty analysis | ||||
| Financial institutions | 23,489 |
424,775 |
35,332 |
483,596 |
| Non-financial institutions | 382 |
114,951 |
1,046 |
116,379 |
23,871 |
539,726 |
36,378 |
599,975 |
| Rm | |||
| Exchange rate contracts |
Interest rate contracts |
Total | |
| Replacement cost of OTC derivatives trading book only: | |||
| At 31 December 2003 | |||
| Maturity analysis | |||
| Under one year | 1,122 |
2,805 |
3,927 |
| One to five years | 2,614 |
6,792 |
9,406 |
| Over five years | 2,472 |
4,727 |
7,199 |
6,208 |
14,324 |
20,532 |
|
| Counterparty analysis | |||
| Financial institutions | 5,455 |
12,486 |
17,941 |
| Non-financial institutions | 753 |
1,838 |
2,591 |
6,208 |
14,324 |
20,532 |
| Rm | |||
| 46(c) Credit risk exposure on derivative contracts | Exchange rate contracts |
Interest rate contracts |
Total |
| Notional principal of OTC derivatives trading book only: | |||
| Maturity analysis | |||
| Under one year | 24,184 |
259,731 |
283,915 |
| One to five years | 5,885 |
230,223 |
236,108 |
| Over five years | 3,628 |
76,357 |
79,985 |
33,697 |
566,311 |
600,008 |
|
| Counterparty analysis | |||
| Financial institutions | 31,385 |
464,429 |
495,814 |
| Non-financial institutions | 2,312 |
101,882 |
104,194 |
33,697 |
566,311 |
600,008 |
The following analysis summarises the timing mismatch of interest receivable on assets and interest payable on liabilities by reference to the earliest date on which repricing to market value can occur.
| Rm | ||||||||
| 46(d) Non-trading book interest rate risk | Notes |
Under three months |
Three to six months |
Six months to one year |
One to five years |
Over five years |
Trading book and non-interest bearing |
Total |
| At 31 December 2004 | ||||||||
| Assets | ||||||||
| Cash and balances at central banks | 1,439 |
- |
- |
- |
- |
8,616 |
10,055 |
|
| Treasury bills and other eligible bills | 26(a) |
4,365 |
833 |
10 |
4 |
- |
10,898 |
16,110 |
| Loans and advances to banks | 26(b) |
7,893 |
- |
- |
- |
- |
19,465 |
27,358 |
| Loans and advances to customers | 26(c) |
159,014 |
650 |
1,364 |
15,687 |
9,393 |
208 |
186,316 |
| Debt securities | 26(f) |
795 |
- |
- |
12,543 |
1,024 |
6,614 |
20,976 |
| Equity securities | 26(g) |
- |
- |
- |
- |
- |
2,811 |
2,811 |
| Investments in associated undertakings | 26(h) |
- |
- |
- |
- |
- |
987 |
987 |
| Tangible fixed assets | 22 |
- |
- |
- |
- |
- |
2,423 |
2,423 |
| Land and buildings | 19 |
- |
- |
- |
- |
- |
1,738 |
1,738 |
| Other assets | 24 |
- |
- |
- |
- |
- |
26,638 |
26,638 |
| Prepayments and accrued income | - |
- |
- |
- |
- |
2,933 |
2,933 |
|
173,506 |
1,483 |
1,374 |
28,234 |
10,417 |
83,331 |
298,345 |
||
| Liabilities | ||||||||
| Deposits by banks | 35 |
20,075 |
1,728 |
900 |
243 |
2 |
7,569 |
30,607 |
| Customer accounts | 36 |
143,210 |
8,620 |
9,520 |
7,961 |
294 |
20,328 |
189,933 |
| Debt securities in issue | 37 |
12,392 |
2,718 |
1,415 |
383 |
3 |
45 |
16,956 |
| Other liabilities | 38 |
2,770 |
- |
- |
1 |
211 |
32,043 |
35,025 |
| Provision for liabilities and charges | 39 |
- |
- |
- |
- |
- |
1,030 |
1,030 |
| Subordinated liabilities | 30 |
- |
- |
500 |
6,515 |
- |
343 |
7,358 |
| Convertible loan stock | 34(a) |
- |
- |
67 |
- |
- |
- |
67 |
178,447 |
13,066 |
12,402 |
15,103 |
510 |
61,448 |
280,976 |
||
| Net position | (4,941) |
(11,583) |
(11,028) |
13,131 |
9,907 |
21,883 |
17,369 |
|
| Off-balance sheet items | (15,230) |
15,209 |
15,698 |
(9,408) |
(6,269) |
- |
- |
|
| Interest rate sensitivity gap | (20,171) |
3,626 |
4,670 |
3,723 |
3,638 |
21,883 |
- |
|
| Cumulative gap | (20,171) |
(16,545) |
(11,875) |
(8,152) |
(4,514) |
17,369 |
17,369 |
| Rm | ||||||||
| 46(d) Non-trading book interest rate risk continued | Notes |
Under three months |
Three to six months |
Six months to one year |
One to five years |
Over five years |
Trading book and non-interest bearing |
Total |
| At 31 December 2003 | ||||||||
| Assets | ||||||||
| Cash and balances at central banks | - |
- |
- |
- |
- |
12,235 |
12,235 |
|
| Treasury bills and other eligible bills | 26(a) |
6,256 |
2,375 |
848 |
477 |
489 |
155 |
10,600 |
| Loans and advances to banks | 26(b) |
24,972 |
- |
- |
- |
- |
- |
24,972 |
| Loans and advances to customers | 26(c) |
145,497 |
2,065 |
3,068 |
16,317 |
8,439 |
5,288 |
180,674 |
| Debt securities | 26(f) |
3,641 |
107 |
239 |
10,194 |
2,053 |
718 |
16,952 |
| Equity securities | 26(g) |
- |
- |
- |
- |
- |
3,784 |
3,784 |
| Investments in associated undertakings | 26(h) |
- |
- |
- |
- |
- |
1,719 |
1,719 |
| Tangible fixed assets | 22 |
- |
- |
- |
- |
- |
2,638 |
2,638 |
| Land and buildings | 19 |
- |
- |
- |
- |
- |
1,683 |
1,683 |
| Other assets | 24 |
- |
- |
- |
- |
- |
28,602 |
28,602 |
| Prepayments and accrued income | - |
- |
- |
- |
- |
3,126 |
3,126 |
- |
180,366 |
4,547 |
4,155 |
26,988 |
10,981 |
59,948 |
286,985 |
||
| Liabilities | ||||||||
| Deposits by banks | 35 |
52,295 |
- |
- |
- |
- |
- |
52,295 |
| Customer accounts | 36 |
139,384 |
7,425 |
6,792 |
5,503 |
1,098 |
6,625 |
166,827 |
| Debt securities in issue | 37 |
3,337 |
1,274 |
456 |
519 |
- |
- |
5,586 |
| Other liabilities | 38 |
- |
- |
- |
- |
- |
38,199 |
38,199 |
| Provision for liabilities and charges | 39 |
- |
- |
- |
- |
- |
2,732 |
2,732 |
| Subordinated liabilities | 30 |
884 |
- |
- |
2,515 |
4,000 |
346 |
7,745 |
| Convertible loan stock | 34(a) |
- |
- |
- |
119 |
- |
- |
119 |
195,900 |
8,699 |
7,248 |
8,656 |
5,098 |
47,902 |
273,503 |
||
| Net position | (15,534) |
(4,152) |
(3,093) |
18,332 |
5,883 |
12,046 |
13,482 |
|
| Off-balance sheet items | 16,175 |
(394) |
(263) |
(7,986) |
(7,532) |
- |
- |
|
| Interest rate sensitivity gap | 641 |
(4,546) |
(3,356) |
10,346 |
(1,649) |
12,046 |
- |
|
| Cumulative gap | 641 |
(3,905) |
(7,261) |
3,085 |
1,436 |
13,482 |
13,482 |
| Rm | ||
| 46(e) Fair value disclosures | Fair value at 31 December 2004 |
Fair value at 31 December 2003 |
| The fair value of the financial assets and liabilities of the Groups banking subsidiaries comprises: | ||
| Trading book financial assets and liabilities | ||
| Assets | ||
| Treasury bills and other eligible bills | 8,650 |
- |
| Debt securities | 2,709 |
311 |
| Derivative contracts positive value | 18,893 |
20,531 |
| Liabilities | ||
| Derivative contracts negative value | 19,924 |
20,796 |
| Non-trading book financial assets and liabilities | ||
| Assets | ||
| Treasury bills and other eligible bills | 7,462 |
10,228 |
| Debt securities | 18,340 |
16,838 |
| Equity securities | 3,352 |
3,646 |
| Liabilities | ||
| Debt securities in issue | 16,956 |
5,586 |
| Subordinated liabilities | 7,358 |
7,745 |
The fair value of all of the Group’s financial assets and liabilities is the same as the book value of those assets and liabilities in all instances except for non-trading book debt securities with a book value of £1,691 million (R18,340 million) at 31 December 2004 (2003: £1,411 million (R16,838 million)) and non-trading book equity securities with a book value of £309 million (R3,352 million) at 31 December 2004 (2003: £306 million (R3,646 million)).
All financial assets and liabilities held or issued for trading purposes are carried in the financial statements at fair value. For those financial assets and liabilities in the non-trading book, fair values have been determined by valuation against mid-market prices or by discounting forward cash flows.
46(f) Market risk - historical value-at-risk (VaR) (99%, one day) by risk type
This risk measure estimates the potential loss in pre-tax profit over a given holding period for a specified confidence level. The VaR methodology is a
statistically defined, probability-based approach that takes account of market volatilities as well as risk diversification by recognising offsetting positions
and correlations between products and markets.
The one day 99% VaR number represents the overnight loss that has less than a 1% chance of occurring under normal market conditions.
While VaR captures the banking business’s exposure under normal market conditions, scenario analysis and, in particular, stress testing are used to add insight to the possible outcomes under abnormal market conditions.
The banking business uses a number of stress scenarios to measure the impact on portfolio values of extreme moves in markets, based on historical experience as well as hypothetical scenarios. The stress test methodology assumes that all market factors move adversely at the same time and that no actions are taken during the stress events to mitigate risk, thereby reflecting the decreased liquidity that frequently accompanies market shocks.
Key to the effectiveness of the scenario analysis programme is the timely review of the continued applicability of the scenarios, and this is built into the risk management process.
| Rm | ||
| Total VaR | Year to 31 December 2004 |
Year to 31 December 2003 |
| At 31 December | 17 |
19 |
| Highest | 33 |
26 |
| Lowest | 10 |
8 |
| Average | 14 |
16 |